$398,000
NAL Estimated Property Value11514 Riverstone Lake Ln, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size6,682 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1239750010042
Lot Number42
SubdivisionRiverstone Ranch
Land UseResidential
Legal DescriptionLT 42 BLK 1 RIVERSTONE RANCH SEC 8
Census Tract350103
Assessed Land Value$45,512
Assessed Improvement Value$321,236
Assessment Year2025
About this property
Meticulously maintained Ryland home in Riverstone Ranch. This house everything you're looking for. From the spa like baths to chef kitchen, this home has it all.
Investor Tools
$398,000
Estimated Property Value
$255,937Estimated Mortgage Balance
$142,063Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,164
$366,748
2025
$45,512
$321,236
$366,748
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,164
$366,748
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Conventional
$280,800
No
First
Sep 8, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,937
$130,063
33%
64%
$1,684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,359/mo
$-39/mo
7.0%
