$248,708
NAL Estimated Property Value11515 4th St, Magnolia, TX, 77354
$323,320 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size30,000 sqft
Building Information
Year Built1999
Stories1
Land Information
APN8480-02-16300
Lot Number163-164
SubdivisionRoyal Oaks On 1488 02
Land UseResidential
Legal DescriptionS848002 - ROYAL OAKS ON 1488 02, LOT 163,164, SERIAL HOTX11B00567A, TITLE # 1091248, LABEL # NTA0948095, MODEL OAKWOOD
Census Tract690406
Assessed Land Value$34,500
Assessed Improvement Value$279,748
Assessment Year2025
About this property
Nice, well maintained home nestled on an almost 3/4 acre wooded lot off of ever growing 1488! Primary bedroom with "sitting room" or would make a great nursery or office! Huge kitchen with island and plenty of cabinet space! Perfect for entertaining! Recent flooring, ceiling fans, roof and fresh paint! A/C 1.5 yrs old, water heater 1 yr old, washer/dryer and fridge stay with house!
Investor Tools
$248,708
Estimated Property Value
$157,821Estimated Mortgage Balance
$90,887Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$323,320
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,492 /month
Positive
Cash Flow Estimate:
$497 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,407
$248,708
2025
$34,500
$279,748
$314,248
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,407
$248,708
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$173,483
No
First
Aug 31, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,821
$90,887
36%
63%
$1,041/mo
