$222,000
NAL Estimated Property Value11517 Jacinth Ct, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size3,080 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1283310020082
Lot Number82
SubdivisionBammel Trace
Land UseResidential
Legal DescriptionLT 82 BLK 2 BAMMEL TRACE SEC 1
Census Tract550700
Assessed Land Value$46,152
Assessed Improvement Value$143,848
Assessment Year2025
About this property
Come see this charming 3 bedroom, 2 full and 1 half bathroom home now on the market! Enjoy cooking in this stylish kitchen with stainless appliances and a center island, great for food preparation. Lighting, ceiling fans, and fixtures flow throughout. Relax in your primary suite, complete with a walk-in closet, and an en-suite bathroom with double sinks. Head to the backyard for the perfect private area to enjoy the outdoors. A must see! This home has been virtually staged to illustrate its potential
Investor Tools
$222,000
Estimated Property Value
$169,968Estimated Mortgage Balance
$52,032Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$153/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,713
$190,000
2025
$46,152
$143,848
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,713
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$182,400
No
First
Sep 30, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,968
$52,032
23%
77%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$1,247/mo
+$653/mo
10.3%
