Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$614,000

11517 Rockcraft Street, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

2,062 Sq Ft

Single Family Residence

$172.16 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,929 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000380869000000

Lot Number10

SubdivisionLochwood

Land UseResidential

Legal DescriptionLOCHWOOD BLK 11/5364 LOT 10 INT201900273450 DD10112019 CO-DC 5364 011 01000 3005364 011

Census Tract012802

Assessed Land Value$170,000

Assessed Improvement Value$391,190

Assessment Year2025

About this property

Welcome to Lockwood an established neighborhood just a few minutes to White Rock Lake. Home comes with original blonde hardwood flooring in all rooms except the family room. Kitchen was updated with custom cabinets, granite counter tops with stainless steel appliances. Home includes plantation shutters in most rooms with good size rooms.

Investor Tools

$614,000

Estimated Property Value

$0Estimated Mortgage Balance

$320,818Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,684 /month

Positive

Cash Flow Estimate:

$1,228 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$874/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,420

$561,190

2025

$170,000

$391,190

$561,190

Tax History

Year

Tax Paid

Assessed Value

2024

$7,420

$561,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$330,000

First

Aug 21, 2020

Sep 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,182

$320,818

52%

48%

$1,979/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,979/mo

+$101/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area