$602,000
NAL Estimated Property Value11518 Antigua Dr, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,866 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01640716020000
Lot Number17
SubdivisionOak Forest Sec 5-A
Land UseResidential
Legal DescriptionLOT 17 BLK E OAK FOREST SEC 5-A
Census Tract032700
Assessed Land Value$419,103
Assessed Improvement Value$170,586
Assessment Year2025
About this property
Central Location, sits a beautiful street in the oak forest neighborhood, Award Winning Schools, Open Flow Floorplan, High Ceiling, Large Orchard Backyard with lots of mature trees, 4 side masonry, Classic interior with recent kitchen / bathroom updates.... what a dream home!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$602,000
Estimated Property Value
$334,050Estimated Mortgage Balance
$268,632Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,612 /month
Positive
Cash Flow Estimate:
$1,204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,053/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,624
$589,689
2025
$419,103
$170,586
$589,689
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,624
$589,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$376,000
No
First
Jul 14, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,050
$255,639
43%
55%
$2,255/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,255/mo
+$45/mo
4.6%
