$3,548,000
NAL Estimated Property Value11519 Musket Rim St, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1.07 acres
Building Information
Year Built2005
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01135801110000
Lot Number3
Subdivision11505 Tx 71 Phs 1
Land UseResidential
Legal DescriptionLOT 3 BLK D 11505 TX 71 PHS 1
Census Tract036600
Assessed Land Value$825,584
Assessed Improvement Value$2,230,337
Assessment Year2025
About this property
Over 6,500 sq. ft. on over an acre. Huge open living with soaring ceilings and views to the pool. Separate upstairs living space features a kitchenette, full bathroom, living room and media room which combined could make a great guest quarters. Large kitchen which overlooks the family room and features Viking appliance package including range, double oven, 2 dishwashers and a warming drawer. World class amenities and award winning Lake Travis ISD.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,548,000
Estimated Property Value
$1,685,226Estimated Mortgage Balance
$1,864,802Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,288 /month
Positive
Cash Flow Estimate:
$7,096 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,897/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$41,030
$3,055,921
2025
$825,584
$2,230,337
$3,055,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$41,030
$3,055,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$1,755,000
No
First
Feb 17, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,685,226
$2,181,774
56%
47%
$10,806/mo
