$121,000
NAL Estimated Property Value11534 Spicewood Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1997
Garage Spaces2
Land Information
APN6000003011933
Land UseResidential
Legal Description1997 SILHOUETTE 16X76 WHITE/GRAY HUD# TRA0373880 SERIAL# SHAL04751 OWNS LAND
Census Tract232304
Assessed Improvement Value$15,557
Assessment Year2025
About this property
Sold as is.
Investor Tools
$121,000
Estimated Property Value
$0Estimated Mortgage Balance
$121,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$726 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$62/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$141
$15,557
2025
N/A
$15,557
$15,557
No
Tax History
Year
Tax Paid
Assessed Value
2024
$141
$15,557
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
21.4%
