$234,000
NAL Estimated Property Value11551 Chesswood Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size4,051 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1093980000006
Lot Number6
SubdivisionBrays Forest
Land UseResidential
Legal DescriptionLT 6 BLK 5 BRAYS FOREST SEC 5 R/P
Census Tract452401
Assessed Land Value$52,650
Assessed Improvement Value$162,492
Assessment Year2025
About this property
Cozy 1 story located next to Westpark Tollway and Beltway 8 (Sam Houston Tollway.) Spacious living room and nice sized bedrooms. Sink in master will not be added, plumbing in master bath needs repairs, dishwasher, and disposal needs to be replaced. Seller selling AS-IS. Call to book your private tour today!
Investor Tools
$234,000
Estimated Property Value
$126,224Estimated Mortgage Balance
$107,776Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
$126/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,596
$215,142
2025
$52,650
$162,492
$215,142
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,596
$215,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$138,750
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,224
$105,776
45%
54%
$832/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$958/mo
+$764/mo
8.8%
