$262,019
NAL Estimated Property Value1156 Ibis Falls Loop, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-11-8025-122D-0005
Lot Number5
Land UseResidential
Legal DescriptionS11990 - SONTERRA WEST SEC 12 PH 2, BLOCK D, LOT 5
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$200,019
Assessment Year2025
About this property
Stunning 4 bedroom/2 bathroom Dakota model with 1,568 sqft located in the Sonterra community! Smart home with an Alexa Package! Large family room that is open to kitchen and dining room. Master bedroom consists of en-suite with double vanity and oversized shower! Covered patio and spacious backyard.
Investor Tools
$262,019
Estimated Property Value
$252,331Estimated Mortgage Balance
$10,091Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,306
$262,019
2025
$62,000
$200,019
$262,019
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,306
$262,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Fha
$260,480
Yes
First
Jul 25, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,331
$9,688
3%
96%
$1,562/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,586/mo
+$404/mo
9.1%
