$208,000
NAL Estimated Property Value1156 Sterling Drive, Amarillo, TX, 79110
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Range, Dishwasher
Exterior
Lot Size7,841 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-4430-2770
SubdivisionWillow Grove # 2
Land UseResidential
Legal DescriptionWILLOW GROVE # 2, BLK 0012, 24 LESS NW 3FT TRI & LESS E 7.96FT
Census Tract020800
Assessed Land Value$12,959
Assessed Improvement Value$189,504
Assessment Year2025
About this property
Super cute home in Southlawn South with an open floor plan, lots of cabinets and storage, and hard flooring in the two extra bedrooms, kitchen and living areas. The two car garage has epoxy flooring. Per seller: all LED lighting, roof replaced in 2018, HVAC in 2022, WH in 2024. Don't miss this one!
Investor Tools
$208,000
Estimated Property Value
$87,070Estimated Mortgage Balance
$120,930Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,697
$202,463
2025
$12,959
$189,504
$202,463
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,697
$202,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$117,472
Yes
First
Aug 13, 2014
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,070
$120,930
58%
42%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
N/A
+$1,610/mo
9.3%
