$285,016
NAL Estimated Property Value11565 Leonor Duran St, Socorro, TX, 79927
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave
FlooringCarpet, Tile
Exterior
Lot Size6,024 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNL233-000-005A-2500
Lot Number25
SubdivisionLeonor Estates #1 Replat A
Land UseResidential
Legal DescriptionBLK 5 LEONOR ESTATES #1 REPLAT A LOT 25
Census Tract010347
Assessed Land Value$30,000
Assessed Improvement Value$255,016
Assessment Year2025
About this property
Discover your new oasis in this spacious 4-bedroom, 2-bathroom rental, boasting 1,928 sq ft of comfortable living space. This home features an inviting open floor plan, perfect for entertaining and family gatherings granite counter tops, a convenient breakfast bar.Directly across from a lovely park—enjoy outdoor activities right at your doorstep! This house has solar panels. Pets Negotiable.
Investor Tools
$285,016
Estimated Property Value
$189,322Estimated Mortgage Balance
$95,694Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,290
$285,016
2025
$30,000
$255,016
$285,016
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,290
$285,016
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$200,000
No
First
Jun 5, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,322
$95,694
33%
66%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
$1,200/mo
+$464/mo
7.0%
