$97,200
NAL Estimated Property Value1157 Holden LOOP, Copperas Cove, TX, 76522
Off Market
Highlights
Interior
Exterior
Lot Size5.46 acres
Land Information
APN1-68-27-5790
Lot Number10
SubdivisionRyatt Ranch
Land UseVacant Land
Legal DescriptionRYATT RANCH, BLOCK 1, LOT 10, ACRES 5.455
Census Tract010604
Assessed Land Value$97,200
Assessment Year2025
About this property
*MOTIVATED SELLER* CLEARED 5.5 acres with water and electricity at the road. STUNNING Central Texas Hillside views, elevation changes towards the back of the property. NO HOA and qualifies for as little as $7500 down with Texas Veterans Land Board.
Investor Tools
$97,200
Estimated Property Value
$116,588Estimated Mortgage Balance
$97,200Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,218
$97,200
2025
$97,200
N/A
$97,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,218
$97,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$119,225
No
First
Jan 13, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,588
N/A
0%
120%
$715/mo
