$1,190,430
NAL Estimated Property Value1157 Veterans Memorial Parkway, Huntsville, TX, 77340
Off Market
Highlights
Interior
Exterior
Lot Size1.63 acres
Building Information
Year Built2023
Stories1
Roof Type112
Land Information
APN38207
Lot Number3A
SubdivisionWest Hill - Sec 1
Land UseCommercial
Legal DescriptionWEST HILL - SEC 1, BLOCK 2, LOT 3A, ACRES 1.63
Census Tract790301
Assessed Land Value$248,510
Assessed Improvement Value$941,920
Assessment Year2025
Investor Tools
$1,190,430
Estimated Property Value
$278,550Estimated Mortgage Balance
$911,880Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,143 /month
Positive
Cash Flow Estimate:
$2,381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,971/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,703
$1,190,430
2025
$248,510
$941,920
$1,190,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,703
$1,190,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David B Ward Etux
Seller Carryback / Seller Financing / Seller Take-Back
$300,000
No
First
Jul 21, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,550
$911,880
76%
23%
$1,799/mo
