Last 24 Hours
$287,000
NAL Estimated Property Value11579 Us Highway 79 S, Henderson, TX, 75654
Off Market
3 Beds
3 Bath
1,460 Sq Ft
$105.82 / sqft
Built in 2005Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 3FlooringCarpet, Vinyl
Exterior
Lot Size2.03 acres
Building Information
Year Built1945
Land Information
APN5332
SubdivisionM Luther
Land UseResidential
Legal DescriptionAB 481 M LUTHER SUR
Census Tract951100
Assessed Land Value$28,310
Assessed Improvement Value$86,950
Assessment Year2024
About this property
Welcome To A Freshly Renovated Jim Walters Home On Block And Beam In Henderson Equipped with A Metal Barn Out Back And Partially Fenced On Approx 3/4 Acre. ***This Is NOT A Manufactured Home. The Home Boasts 3 Bedrooms And 3 Bathrooms Giving Each Bedroom Its' Own Bath. This Home Has All New Electrical And Plumbing. Roof And HVAC Is 2-3 Years Old. Septic Installed in 2017/2018. New Flooring Throughout! Come Check Out Your New Home In The Country! No Restrictions!
Investor Tools
$287,000
Estimated Property Value
$117,233Estimated Mortgage Balance
$169,767Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,681
$115,260
2024
$28,310
$86,950
$115,260
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,681
$115,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Conventional
$119,700
No
First
Mar 12, 2025
Sep 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,233
$151,767
56%
41%
$718/mo
12.4%