$427,000
NAL Estimated Property Value1159 Boyt Rd, Port Bolivar, TX, 77650
$515,541 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Washer, Microwave, Electric Range, Oven
FlooringCarpet, Wood
Exterior
Lot Size21,867 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces8
Land Information
APN0203-0031-0004-026
Subdivision- Van Norstrand, A Survey
Land UseResidential
Legal DescriptionABST 203 VAN NOSTRAND SUR TR 31-4-26 0.502 ACRS
Census Tract723900
Assessed Land Value$60,140
Assessed Improvement Value$340,480
Assessment Year2025
Investor Tools
$427,000
Estimated Property Value
$152,907Estimated Mortgage Balance
$274,093Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$515,540
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,562 /month
Positive
Cash Flow Estimate:
$854 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,833
$400,620
2025
$60,140
$340,480
$400,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,833
$400,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank
Commercial
$190,000
No
First
Jan 18, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,907
$277,093
64%
36%
$1,140/mo
