$286,000
NAL Estimated Property Value116 Ash St, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size33,759 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APNR8717379
Lot Number45-47
SubdivisionS6423 - Lake Bastrop Estates Un 3
Land UseResidential
Legal DescriptionLAKE BASTROP ESTATES UN 3 LOTS 45-47, ACRES 0.775, (MH 30X56, S/N CW2016122TXA/B, L/N NTA1627547/48)
Census Tract950506
Assessed Land Value$114,313
Assessed Improvement Value$115,135
Assessment Year2025
About this property
No Restrictions area, you could add any type of manufactured homes if wanted, this property is 3 small lots combined (45,46,47) with a 2014 Manufactured home meticolously kept, large trees and beautiful well kept yard landscape and it is fully fenced. 5 minutes to North Bastrop Lake, 5 min to Lakehouse Bar and Grill, Gas Stations and other restaurants. 15 minutes to Elgin and 15 minutes to Downtown Bastrop. Fast growing community
Investor Tools
$286,000
Estimated Property Value
$237,117Estimated Mortgage Balance
$49,258Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,827 /month
Positive
Cash Flow Estimate:
$609 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$229,448
2025
$114,313
$115,135
$229,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$229,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$244,000
No
First
Sep 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,117
$44,883
15%
83%
$1,463/mo
