$133,000
NAL Estimated Property Value116 Ave N, Lubbock, TX, 79401
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Range, Microwave
FlooringVinyl
Exterior
Lot Size10,000 sqft
Building Information
Year Built1977
Roof Type114
Land Information
APNR51782
Lot Number140
SubdivisionGuadalupe
Land UseResidential
Legal DescriptionGUADALUPE BLK 13 L 14
Census Tract000700
Assessed Land Value$2,000
Assessed Improvement Value$106,494
Assessment Year2025
About this property
Charming home right out of a designer magazine. Everything updated and beautiful! Bright & Lgiht with white cabinets, new appliances, new flooring, new lighting, new hardware, new sink, new paint & much more. Quint neighborhood with a good school!
Investor Tools
$133,000
Estimated Property Value
$58,764Estimated Mortgage Balance
$74,236Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$809 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,539
$108,494
2025
$2,000
$106,494
$108,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,539
$108,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lubbock National Bank
Closed-End Mortgage / Closed-End With Future Advance Clause
$60,000
No
First
Mar 3, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,764
$74,236
55%
44%
$360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$360/mo
+$1,170/mo
13.8%
