Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$211,000

116 Blevins St, Fort Worth, TX, 76111

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths860 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$261.63 / sqft
Year BuiltBuilt in 1937

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Gas Water Heater, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesDog Run, Storage
Lot Size6,416 sqft

Building Information

Year Built1937
Stories1

Land Information

APN34610-4-12
Lot Number12
SubdivisionRiverside High School Addition
Land UseResidential
Legal DescriptionRIVERSIDE HIGH SCHOOL ADDITION BLOCK 4 LOT 12
Census Tract101202
Assessed Land Value$32,100
Assessed Improvement Value$129,759
Assessment Year2025

About this property

Charming Home with a Large Front Porch & Detached Efficiency Unit – Minutes from Downtown Fort Worth! Welcome to this beautifully maintained 2 bedroom, 1 bathroom home, ideally located just minutes from downtown Fort Worth. From the moment you arrive, you'll be captivated by the large, inviting front porch, perfect for sipping morning coffee, enjoying a good book, or gathering with friends on warm Texas evenings. The curb appeal is undeniable, with mature trees and a welcoming entrance that exudes character and charm. Step inside to find a home filled with warmth and thoughtful updates. Fresh paint throughout gives the interior a crisp, modern feel, while the formal dining room and spacious living area provide the perfect setting for entertaining. The kitchen offers plenty of cabinet space and natural light, making meal prep an enjoyable experience. Recent updates include a new water heater, a roof that’s only 3 years old, and an AC unit approximately 5 years old. Most of the windows have been replaced, improving energy efficiency and allowing for abundant natural light. Adding even more value, this property includes a detached efficiency unit Appx: 525 sqft, a versatile space with its own full bathroom, water heater, AC, and laundry room. Whether you envision it as a guest suite, rental income opportunity, home office, or creative studio, the possibilities are endless! A separate storage building provides additional room for tools, holiday decorations, or outdoor gear. The backyard is a hidden gem, offering plenty of space for gardening, outdoor dining, or simply enjoying the fresh air. With its charming curb appeal, modern updates, and unbeatable location near the heart of Fort Worth, this home is a rare find. Don’t miss your chance to make it yours!!!

Investor Tools

Property Icon
$211,000
Estimated Property Value
$224,730Estimated Mortgage Balance
$0Estimated Equity
-7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$751
$161,859
2025
$32,100
$129,759
$161,859
No

Tax History

Year
Tax Paid
Assessed Value
2024
$751
$161,859

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$224,730
Yes
First
May 12, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,773
N/A
0%
105%
$1,348/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,348/mo
+$579/mo
11.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

116 Blevins St | Property Details | No Agent List