$186,000
NAL Estimated Property Value116 Carothers St, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator, Range
FlooringWood
Exterior
Exterior FeaturesCovered Patio
Lot Size7,797 sqft
Building Information
Year Built1971
Garage Spaces1
Land Information
APN1-57-75-0000
Lot Number10
SubdivisionNauert Addn 5th Ext
Land UseResidential
Legal DescriptionNAUERT ADDN 5TH EXT, BLOCK 1, LOT 10, ACRES .1791
Census Tract010804
Assessed Land Value$20,000
Assessed Improvement Value$120,550
Assessment Year2025
About this property
This 3-bedroom, 2-bath home in Copperas Cove, TX offers practical living with a 1-car garage and a covered patio for outdoor use. The fenced yard with chainlink fencing provides a defined outdoor space, and the interior layout includes three bedrooms and two full bathrooms to accommodate everyday needs. Located in Copperas Cove, this residence combines functional indoor areas with a usable outdoor patio and garage for convenience.
Investor Tools
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$653
$140,550
2025
$20,000
$120,550
$140,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
$653
$140,550
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$202,000
100%
0%
$0/mo
