Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$464,000

NAL Estimated Property Value

116 Cayuga Trl, Lake Kiowa, TX, 76240

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,937 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$167.79 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size1.23 acres

Building Information

Year Built1992
Roof Type105
Garage Spaces3

Land Information

APN21269
Lot Number1257-12
SubdivisionLake Kiowa Map 11
Land UseResidential
Legal DescriptionLAKE KIOWA MAP 11; LOT 1257-1259
Census Tract000701
Assessed Land Value$162,977
Assessed Improvement Value$255,613
Assessment Year2025

About this property

Words do not do this home justice. It seems much larger in size, has 20' ceilings in living area and the entire back of the house is windows looking out onto a 500 square foot concrete patio and wooded private land. Privacy is what you get with this home it sits on 2 lots and has a 3rd lot that can also be purchased all three lots total 1.23 acres. The home has been updated inside with bamboo floors in the living area and new carpet in the bedrooms, both baths have been updated, entire house has been painted, newish water heater, roof was replaced in 2016, c-fans, and backsplash. This home also features a large oversized garage plus a oversized golf cart garage. You don't want to miss this one!

Investor Tools

Property Icon
$464,000
Estimated Property Value
$710,857Estimated Mortgage Balance
$464,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
$260/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,131
$418,590
2025
$162,977
$255,613
$418,590
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$6,131
$418,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Unknown
$722,500
No
First
Jun 12, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$710,857
N/A
0%
153%
$4,332/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$4,592/mo
$-3,172/mo
3.7%

City: Lake Kiowa

116 Cayuga Trl | Property Details | No Agent List