$221,000
NAL Estimated Property Value116 Cindy Ln, Weatherford, TX, 76085
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Ceramic Tile
Building Information
Stories1
Garage Spaces2
Land Information
APN14310-001-006-00
Lot Number6
SubdivisionLa Junta
Land UseResidential
Legal DescriptionLOT: 6 BLK: 1 SUBD: LA JUNTA MEADOWS ADDITION
Census Tract140409
Assessed Land Value$81,900
Assessed Improvement Value$78,100
Assessment Year2025
About this property
A-frame 3 BR 1BA home with fresh paint interior and exterior, new carpet, new stainless steel oven and dishwasher. Main bedroom located on first floor, secondary bedroom has a balcony. Outside city limits and easy access to Highway 199. Property is a full acre, fully fenced with 2 car-carport and storage building.
Investor Tools
$221,000
Estimated Property Value
$186,638Estimated Mortgage Balance
$34,362Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$160,000
2025
$81,900
$78,100
$160,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$160,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Delmar Financial Co
Conventional
$201,010
No
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,638
$34,362
15%
84%
$1,206/mo
