$231,868
NAL Estimated Property Value116 Hillside Dr, Elgin, TX, 78621
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Electric Range, Free Standing Refrigerator, Disposal
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesExterior Steps
Lot Size10,280 sqft
Building Information
Year Built1986
Roof Type105
Land Information
APNR53586
Lot Number10
SubdivisionS6210 - Hillside Sub Sec 1
Land UseResidential
Legal DescriptionHILLSIDE SUB SEC 1, LOT 10, ACRES 0.2363
Census Tract950201
Assessed Land Value$131,033
Assessed Improvement Value$100,835
Assessment Year2025
About this property
Nice duplex now available in Elgin. Close to Main Street and town amenities. One story Unit A is 2/1 with covered porch looking out on large backyard. Two story Unit B is a 2 bedroom with 1 1/2 baths. Windows provide lots of natural light. No carpet! Wood laminate throughout with vinyl in kitchens/baths. W/D hookups in both units. Each unit has its own fenced large backyard. Live in one side, rent out the other; or rent out both sides. Great investment property. Short commute to Austin! You're going to want to see this one -- it could be yours!
Investor Tools
$231,868
Estimated Property Value
$172,516Estimated Mortgage Balance
$59,684Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,391 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,939
$231,868
2025
$131,033
$100,835
$231,868
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,939
$231,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John P Breazzano
Purchase Money Mortgage
$190,000
No
First
Jun 16, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,516
$59,352
25%
74%
$1,140/mo
