Last 24 Hours
$454,002
NAL Estimated Property Value116 Mission Oaks Dr, Georgetown, TX, 78628
$481,738 ARV
Off Market
4 Beds
3 Bath
2,170 Sq Ft
Single Family Residence
$230.41 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesOven, Dishwasher, ENERGY STAR Qualified Appliances
FlooringSee Remarks
Exterior
Private PoolBuilding Information
Year Built2023
Garage Spaces2
Land Information
APNR-20-9574-030K-0005
Lot Number5
Land UseVacant Land
Legal DescriptionS12730 - SHADOW CANYON PH 3, BLOCK K, LOT 5
Census Tract020124
Assessed Land Value$95,000
Assessed Improvement Value$359,002
Assessment Year2025
About this property
Award winning Juniper plan with features that include: Upgraded Kitchen Layout with Built in Appliances | Bed 5 in lieu of Flex | Extended Covered Patio | Pre Plumbed for Propane Cooktop | Study in lieu of Bed 4. Available July.
Investor Tools
$454,002
Estimated Property Value
$484,293Estimated Mortgage Balance
$454,002Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$481,737
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$454,002
2025
$95,000
$359,002
$454,002
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$454,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Va
$510,739
Yes
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,293
N/A
0%
107%
$3,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,543/mo
$-1,455/mo
5.5%
12.4%