$286,000
NAL Estimated Property Value116 Rocky Cove Ln, Dickinson, TX, 77539
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,016 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1384-0003-0013-000
Lot Number13
SubdivisionBay Colony Pointe Sec 4 (2001), Abst 19
Land UseResidential
Legal DescriptionBAY COLONY POINTE SEC 4 (2001), ABST 19 PERRY & AUSTIN, BLOCK 3, LOT 13, ACRES 0.138
Census Tract720603
Assessed Land Value$30,860
Assessed Improvement Value$266,550
Assessment Year2025
About this property
This open concept home with high ceilings shows beautifully. Formal dining room, study/home office & upstairs game room. Paint, laminate, carpet, granite, stainless appliances, master shower with frameless door, 2” blinds throughout, all recently installed. NO REAR NEIGHBORS. Spacious master suite with elevated ceiling, ceiling fan & luxurious master bathroom offering a jetted master tub, dual sinks & large walk-in shower. NEVER FLOODED. Make your appointment today.
Investor Tools
$286,000
Estimated Property Value
$228,514Estimated Mortgage Balance
$57,486Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,834
$286,000
2025
$30,860
$266,550
$297,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,834
$286,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$214,051
Yes
First
Feb 21, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,514
$60,486
20%
80%
$1,545/mo
