$521,000
NAL Estimated Property Value116 S Buckhorn Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Microwave, Stainless Steel Appliance(s), Washer/Dryer Stacked
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size30,274 sqft
Building Information
Roof Type105
Garage Spaces2
Land Information
APNR27496
Lot Number53
SubdivisionCircle D Sec 4
Land UseResidential
Legal DescriptionCIRCLE D SEC 4, LOT 53, ACRES 0.6950
Census Tract950504
Assessed Land Value$88,453
Assessed Improvement Value$349,266
Assessment Year2025
About this property
When buyers approach this house, they may be struck by Landin Homes' new build. As they enter they'll notice the spacious living area, great for social gatherings. The open concept kitchen, living, and dining is the heart of this home. This home offers the luxury of peace of mind by living in the country with a modern concept home. It is your opportunity to own this stunning home, act fast, get your showing now! Open house October 12, 12pm-4pm!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$521,000
Estimated Property Value
$60,929Estimated Mortgage Balance
$460,160Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,126 /month
Positive
Cash Flow Estimate:
$1,042 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,708
$437,719
2025
$88,453
$349,266
$437,719
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,708
$437,719
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Credit Line (Revolving) / Heloc
$61,194
No
First
Jan 5, 2026
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,929
$426,071
87%
12%
$367/mo
