Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,000

116 The Bad Way, Jarrell, TX, 76537

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,926 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.04 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Microwave, Refrigerator, Stainless Steel Appliances, Washer
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard

Building Information

Year Built2024
Garage Spaces2

Land Information

APNR-11-1780-080Y-0039
Lot Number39
Land UseVacant Land
Legal DescriptionS12864 - EASTWOOD SEC 8, BLOCK Y, LOT 39
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$239,440
Assessment Year2025

About this property

Welcome home to this spacious two story rental featuring an open and functional floor plan with room for everyone. The first floor offers a private primary suite, while upstairs you'll find three additional bedrooms and a versatile game room or flex space that's perfect for a home office, playroom, or second living area. The open kitchen overlooks the living and dining areas, creating a great space for everyday living and entertaining. Step outside to a private backyard with no rear neighbors, offering a peaceful place to relax or enjoy time outdoors. Conveniently located with easy access to I 35, you'll be just minutes from Georgetown, Round Rock, Temple, and North Austin. Enjoy nearby shopping, dining, parks, and community amenities, all within highly regarded Jarrell ISD. This home is move in ready and offers the space, privacy, and convenience you've been looking for.

Investor Tools

$276,704Estimated Mortgage Balance
$268,114Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,609 /month
Positive
Cash Flow Estimate:
$536 /month

Interested in this property?

Kaitlin McWhorter

CB&A, Realtors

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,001
$304,440
2025
$65,000
$239,440
$304,440
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,001
$304,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Fha
$284,737
Yes
First
Sep 24, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,704
$27,736
9%
103%
$1,708/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,733/mo
+$567/mo
10.3%

City: Jarrell

116 The Bad Way | Property Details | No Agent List