$436,097
NAL Estimated Property Value116 Wooden Lodge Dr, Manchaca, TX, 78652
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,998 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04491913110000
Lot Number6
SubdivisionBear Creek Crossing Phs 1 Amd
Land UseResidential
Legal DescriptionLOT 6 BLK A BEAR CREEK CROSSING PHS 1 AMD
Census Tract002407
Assessed Land Value$150,000
Assessed Improvement Value$286,097
Assessment Year2025
About this property
Gorgeous open floor plan 3 bed/2 bath. Dark rich wood flooring throughout main areas. Your Gourmet Kitchen will have 42in Ebony shaker cabinets with hardware, white quartz countertops, can lights and a designer backsplash. The Master suite is spacious with a master bay window, large walk-in shower and double vanity in the on-suite. Blinds throughout and an extended covered patio. Great backyard space.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$436,097
Estimated Property Value
$306,324Estimated Mortgage Balance
$129,773Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,617 /month
Positive
Cash Flow Estimate:
$872 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$654/month
$810/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,670
$436,097
2025
$150,000
$286,097
$436,097
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,670
$436,097
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Conventional
$340,000
No
First
Mar 23, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,324
$129,773
29%
70%
$2,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,849/mo
$-149/mo
7.4%
