$125,000
1160 Cottonwood Trail, Poolville, TX, 76487
On Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN16059-001-015-00
Lot Number15
Land UseVacant Urban
Legal DescriptionACRES: 2.000 LOT: 15 SUBD: PARALLEL PASTURES PH I F-486
Census Tract140504
Assessed Land Value$90,000
Assessment Year2025
Investor Tools
$61,213Estimated Mortgage Balance
$238,787Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$90,000
2025
$90,000
N/A
$90,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$90,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Agtexas Farm Credit Services
Conventional
$65,000
No
First
Jun 8, 2023
Jul 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,213
$238,787
79%
20%
$390/mo
