$230,120
NAL Estimated Property Value1160 County Road 4076, Bon Weir, TX, 75928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size3.60 acres
Building Information
Year Built1990
Stories1
Roof Type105
Land Information
APNR96172
Lot Number3
SubdivisionOak Meadows, Sec 4
Land UseResidential
Legal DescriptionOAK MEADOWS, SEC 4, LOT 3, ACRES 3.6
Census Tract701100
Assessed Land Value$148,280
Assessed Improvement Value$87,160
Assessment Year2025
About this property
Great weekend get away an hour from Beaumont. This river front property has Large hardwood trees and beautiful white sandy beach along the Sabine River. There is a 40x24 cover for your RV with a full bath, electric & septic system in place. This is a fishermans dream!
Investor Tools
$230,120
Estimated Property Value
$0Estimated Mortgage Balance
$230,120Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,381 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,115
$230,120
2025
$148,280
$87,160
$235,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,115
$230,120
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$230,120
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.8%
