$235,000
11609 BELL TOWER Drive, El Paso, TX, 79936
On Market
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven
FlooringTile
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,945 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNL478-999-0110-0100
Lot Number1
SubdivisionLoma Linda #1 (2nd Amending)
Land UseResidential
Legal Description11 LOMA LINDA #2 (AMENDING) LOT 1 (4944.50 SQ FT)
Census Tract010322
Assessed Land Value$19,348
Assessed Improvement Value$198,242
Assessment Year2025
About this property
Single level, 4 bedroom home on a desirable corner lot directly across from a park. This home features tile flooring throughout for easy maintenance and a clean, cohesive feel. Stay comfortable year round with refrigerated air. The spacious layout offers flexibility for living, working, or entertaining, while the park-side location adds open views and outdoor convenience. A great opportunity in a well-situated neighborhood.
Investor Tools
$114,405Estimated Mortgage Balance
$125,595Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,601
$217,590
2025
$19,348
$198,242
$217,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,601
$217,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alethes Llc
Reverse Mortgage / Hecm
$199,200
No
First
Mar 3, 2009
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,405
$125,595
52%
48%
$1,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,195/mo
+$785/mo
9.9%
