$78,000
NAL Estimated Property Value11609 Chimney Rock Road B, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Electric Range, Dryer, Refrigerator, Dishwasher
FlooringTile, Wood
Building Information
Year Built1965
Stories1
Land Information
APN1134350000017
SubdivisionWestbury Gardens Condo
Land UseResidential
Legal DescriptionUNIT 17 BLDG T .002697 INT COMMON LAND & ELE WESTBURY GARDENS CONDO
Census Tract420600
Assessed Land Value$12,682
Assessed Improvement Value$54,066
Assessment Year2025
About this property
Nice 1 bedroom condo in the Westbury Gardens community. Bathroom was recently remodeled, carpet and tile floors, refrigerator is included, back door leads to assigned carport. Near medical center.
Investor Tools
$78,000
Estimated Property Value
$0Estimated Mortgage Balance
$78,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$468 /month
Positive
Cash Flow Estimate:
$156 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
$273/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,426
$66,748
2025
$12,682
$54,066
$66,748
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,426
$66,748
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$78,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$273/mo
+$822/mo
16.8%
