$287,000
NAL Estimated Property Value11609 Main Cypress Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,398 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1296510100002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 6 CONTEMPORARY MAIN PLAZA PAR R/P
Census Tract334101
Assessed Land Value$56,000
Assessed Improvement Value$222,703
Assessment Year2025
About this property
Welcome to 11609 Main Cypress Drive, Houston, TX 77025! This new 3-bed, 2.5-bath townhouse is move-in ready, complete with a spacious backyard. Located in a secure gated community, it offers easy access to major highways (US 90, I-610, I-59) and is close to Texas Medical Center, NRG Stadium, Downtown Houston, The Galleria, and Hermann Park. Washer/dryer included, plus water/sewer in rent. Don't miss this opportunity! Schedule a showing today.
Investor Tools
$287,000
Estimated Property Value
$192,786Estimated Mortgage Balance
$94,214Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,001
$278,703
2025
$56,000
$222,703
$278,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,001
$278,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$210,320
No
First
Dec 29, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,786
$96,214
33%
67%
$1,261/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,261/mo
+$779/mo
8.5%
