$406,570
NAL Estimated Property Value1161 Albatross Court, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesLighting
Lot Size12,955 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN43779-4-4
Lot Number4
SubdivisionTrinity Gardens - Benbrook
Land UseResidential
Legal DescriptionTRINITY GARDENS - BENBROOK BLOCK 4 LOT 4
Census Tract110905
Assessed Land Value$60,000
Assessed Improvement Value$346,570
Assessment Year2025
About this property
PERFECT OUTDOOR GETAWAY! Beautiful home with Pool, 3 Bedroom 2 full baths, Open concept living with large living room and built in fireplace, Eat in Kitchen with breakfast car, island, plenty of cabinet space. Office with french doors can be used as 4th bedroom, great layout and plenty of space. Master suite with walk in closet, Great backyard for entertaining with plenty of privacy on this cul-de-sac location. Minutes to major highways and shopping.
Investor Tools
$406,570
Estimated Property Value
$210,945Estimated Mortgage Balance
$195,625Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,439 /month
Positive
Cash Flow Estimate:
$813 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,867
$406,570
2025
$60,000
$346,570
$406,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,867
$406,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star National Bank
Conventional
$236,000
No
First
Nov 2, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,945
$195,625
48%
52%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$1,535/mo
+$35/mo
4.6%
