$445,000
NAL Estimated Property Value11613 River Plantation Dr, Austin, TX, 78747
$462,945 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,745 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04450514180000
Lot Number16
SubdivisionLegends Way Sec 5
Land UseResidential
Legal DescriptionLOT 16 BLK I LEGENDS WAY SEC 5
Census Tract002445
Assessed Land Value$64,471
Assessed Improvement Value$363,606
Assessment Year2025
About this property
This open-concept home includes an office and spacious master suite on the first floor with three rooms and bonus room upstairs. A powder bath is conveniently located near office. A large master bath is equipped with a separate tub and shower, double vanity and large walk-in closet. The kitchen island includes Stainless Steel single-basin sink and dishwasher, with the pantry offering plentiful shelving. A spacious laundry room is conveniently located as you enter from the garage. Sprinkler Sys:Yes
Investor Tools
$445,000
Estimated Property Value
$0Estimated Mortgage Balance
$445,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$462,944
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,346
$428,077
2025
$64,471
$363,606
$428,077
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,346
$428,077
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$448,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$144/mo
+$2,646/mo
7.5%
