$958,000
NAL Estimated Property Value11618 Sebastians Run, Montgomery, TX, 77316
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces3
Land Information
APN5390-09-04200
Lot Number34
SubdivisionGrand Lake Estates
Land UseResidential
Legal DescriptionS539009 - GRAND LAKE ESTATES 09, BLOCK 2, LOT 34, ACRES 1
Census Tract694502
Assessed Land Value$113,900
Assessed Improvement Value$736,100
Assessment Year2025
About this property
Welcome to 11868 Sebastians Run at Grand Lake Estates. This gated subdivision offers amenities for everyone to enjoy. The Grand Lake Golf Club is an 18-hole, private golf course. Designed by Gary Player, Grand Lake Golf Club measures 7202 yards from the longest tees. Turn your envisioned new construction plans into a reality on this spacious 1.0 acre property.
Investor Tools
$958,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$463,086Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,748 /month
Positive
Cash Flow Estimate:
$1,916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,243/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,124
$804,100
2025
$113,900
$736,100
$850,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,124
$804,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Concepts Inc
Conventional
$548,250
No
First
Apr 1, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$439,086
47%
52%
$3,288/mo
