$218,527
NAL Estimated Property Value11620 Flor Gloriosa Dr Fl Or, El Paso, TX, 79927
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,785 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APNJ187-000-0140-0600
Lot Number6
SubdivisionJardin De Flores #1 (Amending)
Land UseResidential
Legal DescriptionBLK 14 JARDIN DE FLORES #1 (AMENDING) LOT 6
Census Tract010410
Assessed Land Value$21,750
Assessed Improvement Value$196,777
Assessment Year2025
About this property
BACK ON THE MARKET!!! BUYER WAS UNABLE TO OBTAIN FINANCING!! Very nice 3 bedroom 2 bathroom home with a beautiful kitchen, modern cabinetry and granite countertops. Gorgeous bathrooms with tile and marble countertops. The master bathroom has a large walkin shower and closet. This house has plenty of storage and cabinet space. The backyard has the space for entertaining.
Investor Tools
$218,527
Estimated Property Value
$417,910Estimated Mortgage Balance
$218,527Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,311 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,958
$218,527
2025
$21,750
$196,777
$218,527
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,958
$218,527
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$211,105
Yes
First
Oct 30, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$417,910
N/A
0%
191%
$2,532/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$2,532/mo
$-1,171/mo
7.5%
