$424,000
NAL Estimated Property Value11621 Rydalwater Ln, Austin, TX, 78754
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size13,155 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02394305230000
Lot Number6-B
SubdivisionHarris Branch Phs 1-A Sec Ii
Land UseResidential
Legal DescriptionLOT 6-B BLK C HARRIS BRANCH PHS 1-A SEC II SECOND AMENDED
Census Tract042400
Assessed Land Value$150,388
Assessed Improvement Value$252,933
Assessment Year2025
About this property
This is a Fannie Mae HomePath Property. REO ID# D140CFZ ~Opportunity knocks in Harris Branch~Rare 5 Bedroom with guest bedroom down,3 full baths~Island Kitchen with Breakfast Bar,Ample Storage/Counterspace, & Breakfast area Bay Window~Open to Family Room~Spacious Secondary Bedroom~Large Lot with inviting, shaded Backyard~ Excellent Amenities-Pool, Hiking Trails, Tennis Courts~ Convenient to Major Highways, Downtown and UT~Check It Out!FEMA - Unknown Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$424,000
Estimated Property Value
$189,975Estimated Mortgage Balance
$234,559Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
$461/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,034
$403,321
2025
$150,388
$252,933
$403,321
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,034
$403,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$244,489
Yes
First
Nov 30, 2015
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,975
$242,025
56%
45%
$0/mo
