1view

$310,000

11623 Desdemona Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,186 Sq Ft

Single Family Residence

$261.38 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave

Exterior

Lot Size15,072 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000704980000000

Lot Number16

SubdivisionCasa View Heights No 8

Land UseResidential

Legal DescriptionCASA VIEW HEIGHTS NO 8 BLK 41/7272 LT 16 LESS ROW DESDEMONA DR INT202300161198 DD08102023 CO-DC 7272 041 01600 3007272 041

Census Tract012701

Assessed Land Value$60,000

Assessed Improvement Value$233,970

Assessment Year2025

About this property

Down Payment and closing costs grant eligible (approx. $16,200) Conventional loan Must Qualify Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets, stainless steel appliances (gas range) and quartz countertops. New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors. New HVAC and roof.

Investor Tools

$293,970

Estimated Property Value

$248,000Estimated Mortgage Balance

$58,412Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,860 /month

Positive

Cash Flow Estimate:

$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$502/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,552

$293,970

2025

$60,000

$233,970

$293,970

Tax History

Year

Tax Paid

Assessed Value

2024

$4,552

$293,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Conventional

$248,000

First

Aug 10, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$235,558

$58,412

19%

80%

$1,487/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,487/mo

+$485/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area