Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,750,000

1163 Willow Road, Graford, TX, 76449

On MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,839 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$616.41 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesFire Pit, Gas Grill, Outdoor Grill, Outdoor Kitchen
Lot Size1.13 acres

Land Information

APN195170000
Lot Number11
SubdivisionPk Lake 32-1-48 Area 11-C
Land UseResidential
Legal DescriptionPK LAKE 32-1-48 AREA 11-C LOT 11 (FEE SIMPLE 1.044 AC & FERC .081 AC) G#P0500-00-110C0-011-00-0 DOCK #11353
Census Tract000100
Assessed Land Value$548,860
Assessed Improvement Value$1,221,980
Assessment Year2025

About this property

Stunning Waterfront Home-Dock Permitted. No HOA! FULLY FURNISHED! Area dredged to lakebed for private dock! Welcome to your dream lakefront escape! This home offers the ultimate in modern comfort and recreational living, set right on the water! Perfect for boating, fishing, and soaking up those lakeside sunsets. Step inside to bright and airy open-concept floor plan, designed for effortless living and entertaining. Whether hosting friends or enjoying a quiet evening in, you'll love the seamless flow and expansive water views. In ceiling patio heaters, outdoor kitchen with built in grill, and solar shades that close off the entire patio are just a few upgrades in this amazing home. The property also includes a large shop-ideal for storing toys, tools, or transforming into a workshop or hobby space. You do not want to miss this one! In ground irrigation permitted for lake water usage.

Investor Tools

$1,257,250Estimated Mortgage Balance
$519,750Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,662 /month
Positive
Cash Flow Estimate:
$3,554 /month

Interested in this property?

Michael Avidon

Century 21 Mike Bowman, Inc.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,555/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,777
$1,770,840
2025
$548,860
$1,221,980
$1,770,840
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,777
$1,770,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$1,293,750
No
First
Oct 7, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,257,250
$519,750
29%
71%
$7,757/mo

City: Graford

1163 Willow Road | Property Details | No Agent List