$196,829
NAL Estimated Property Value11630 Gullwood Drive, Houston, TX, 77089
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,212 sqft
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1154720030036
Lot Number36
SubdivisionHighland Meadow
Land UseResidential
Legal DescriptionLT 36 BLK 3 HIGHLAND MEADOW SEC 2
Census Tract350400
Assessed Land Value$37,486
Assessed Improvement Value$159,343
Assessment Year2025
About this property
Very quaint neighborhood and highly desired Highland Meadow directly off I-45 South. Home features high ceilings in living area and open concept. Master bathroom has been updated with beautiful tile work and a deeper master tub. Granite in Kitchen and lots of cabinets. Close commute to the city and less than an hour from the beaches of Galveston.
Investor Tools
$196,829
Estimated Property Value
$161,144Estimated Mortgage Balance
$35,685Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,181 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,226
$196,829
2025
$37,486
$159,343
$196,829
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,226
$196,829
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$174,503
No
First
Apr 13, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,144
$35,685
18%
82%
$1,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,497/mo
+$293/mo
10.9%
