$311,266
NAL Estimated Property Value11638 Walnut Dale Court, Houston, TX, 77038
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,458 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1282530020009
Lot Number9
SubdivisionWillow Springs
Land UseResidential
Legal DescriptionLT 9 BLK 2 WILLOW SPRINGS SEC 4
Census Tract533803
Assessed Land Value$53,781
Assessed Improvement Value$257,485
Assessment Year2025
About this property
Beautiful, spacious home with open concept floor plan. Home is well maintained and has had only one owner. HOME HAS NEVER FLOODED. Home is in close proximity to HWY 249, Beltway 8, and Interstate 45. Buyer to verify all room dimensions and square footage. Home is sold without any repairs. Washer, dryer, and refrigerator excluded.
Investor Tools
$311,266
Estimated Property Value
$293,570Estimated Mortgage Balance
$17,696Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,868 /month
Positive
Cash Flow Estimate:
$623 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,260
$311,266
2025
$53,781
$257,485
$311,266
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,260
$311,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$299,475
Yes
First
Mar 22, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,570
$17,696
5%
94%
$1,906/mo
