$226,000
NAL Estimated Property Value11646 Silent Elm St, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringBrick, Wood
Exterior
Lot Size4,726 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1280660010050
Lot Number50
SubdivisionGreensbrook Place
Land UseResidential
Legal DescriptionLT 50 BLK 1 GREENSBROOK PLACE SEC 1
Census Tract232303
Assessed Land Value$39,893
Assessed Improvement Value$166,779
Assessment Year2025
About this property
Welcome!! A great starter home for first time Buyers at a great price. Home features 3 bedrooms, 2 baths, large family room, formal dining room, breakfast nook and 2 car garage. Home is located on a cul-de-sac street. Home is located minutes of N Sam Houston Beltway and Generation Park where there is great shopping, dining and entertainment..
Investor Tools
$226,000
Estimated Property Value
$156,759Estimated Mortgage Balance
$69,241Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,647
$206,672
2025
$39,893
$166,779
$206,672
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,647
$206,672
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$173,992
Yes
First
Mar 30, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,759
$69,241
30%
69%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,464/mo
+$696/mo
11.5%
