$478,000
NAL Estimated Property Value11649 River Oaks Trl, Austin, TX, 78753
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size19,293 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02472603320000
Lot Number4
SubdivisionNorth Oaks Hillside Sec 2-B
Land UseResidential
Legal DescriptionLOT 4 BLK L NORTH OAKS HILLSIDE SEC 2-B
Census Tract041500
Assessed Land Value$167,469
Assessed Improvement Value$276,517
Assessment Year2025
About this property
Rare creekside home in highly sought after North Oaks Hillside~Updated home on nearly 1/2 acre lot that towers over the Walnut Ck Greenbelt~Enjoy secluded nature park experience & life along the creek~Country but close in living mins f/urban amenities~Spacious living w/open kitchen to living & dining w/ addt'l flex space for office or entertainment~Lrg back deck that over looks the greenbelt along w/side covered patio adjoining dining for outdoor entertainment/cooking~Come enjoy life along Walnut Creek.Restrictions: Yes
Investor Tools
$478,000
Estimated Property Value
$315,141Estimated Mortgage Balance
$162,859Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,868 /month
Positive
Cash Flow Estimate:
$956 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,023
$443,986
2025
$167,469
$276,517
$443,986
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,023
$443,986
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prodigy Inc
Conventional
$286,200
No
First
Aug 14, 2020
Sep 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,141
$156,859
33%
66%
$2,120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,120/mo
$-32/mo
5.2%
