$548,490
NAL Estimated Property Value1165 Oyster Crk, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR132060
Lot Number94
SubdivisionWhispering Hollow Phase Ii Sec 2
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE II SEC 2, BLOCK A, LOT 94 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$454,330
Assessment Year2025
About this property
Enjoy sunset views in this gorgeous home featuring an extended screened in covered porch backing up to the greenbelt in the Estate section of Whispering Hollow. A spacious, gourmet Kitchen featuring stainless steel appliances, opens to both the Family and Dining rooms making it easy to entertain. Along with 4 Bedrooms, 3 downstairs, this home includes a study, both formal living and dining,and a media room that could easily be a second master,plus a fire pit,storage shed and a multi-purpose 3 car Garage!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$548,490
Estimated Property Value
$304,628Estimated Mortgage Balance
$244,600Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,291 /month
Positive
Cash Flow Estimate:
$1,097 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
$37/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,220
$548,490
2025
$94,160
$454,330
$548,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,220
$548,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Fha
$367,317
Yes
First
Dec 12, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,628
$243,862
44%
56%
$2,203/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,240/mo
+$210/mo
5.4%
