$243,182
NAL Estimated Property Value1166 Gracie Way, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size4,792 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1G-3132-1B03-03400-000
Lot Number34
SubdivisionSpring Valley #1-B
Land UseOther / Unknown
Legal DescriptionSPRING VALLEY #1-B BLOCK 3 LOT 34 .11 AC
Census Tract210509
Assessed Land Value$32,567
Assessed Improvement Value$210,615
Assessment Year2025
About this property
The charming RC Cooper plan from Rausch Coleman Homes is rich with curb appeal with its welcoming covered front entry and front yard landscaping. This home features an open floor plan with 3 bedrooms, 2 bathrooms, a spacious family room, and a beautiful dining area/kitchen fully equipped with energy-efficient appliances, ample counter space, and a roomy pantry for the adventurous home chef. Learn more about this home today!
Investor Tools
$243,182
Estimated Property Value
$179,239Estimated Mortgage Balance
$64,252Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$784
$243,182
2025
$32,567
$210,615
$243,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$784
$243,182
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendlo Mortgage Llc
Conventional
$190,000
No
First
Mar 21, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,239
$63,943
26%
74%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,140/mo
+$1,276/mo
11.9%
