$399,280
NAL Estimated Property Value11662 Drummond Drive, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCeramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size19,122 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00000815681040000
Lot Number34
SubdivisionBraeburn Glen 3
Land UseResidential
Legal DescriptionBRAEBURN GLEN 3 BLK G/8571 LT 34 INT202100065210 DD03082021 CO-DC 8571 00G 03400 3DA8571 00G
Census Tract012604
Assessed Land Value$91,000
Assessed Improvement Value$308,280
Assessment Year2025
About this property
If you need backyard access for your work vehicles with a carport for 3 cars and 20 x 20 storage barn on the privacy of your own property, you found your place. Almost half an acre! This updated house has hardwood floors in the living area and ceramic tile throughout the rest of the house, easy to clean. Beautiful granite countertops in the kitchen with a lot of cabinets and a view to the back yard. No carpet. Features 4 bedrooms and 2 baths and 2 living areas with a huge covered 20 x 30 patio and great backyard.
Investor Tools
$399,280
Estimated Property Value
$0Estimated Mortgage Balance
$399,280Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,396 /month
Positive
Cash Flow Estimate:
$799 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$910/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,924
$399,280
2025
$91,000
$308,280
$399,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,924
$399,280
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$399,280
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
7.7%
