Last 24 Hours
$304,000
NAL Estimated Property Value11662 KILKIRK, Dallas, TX, 75228
Off Market
3 Beds
2 Bath
1,412 Sq Ft
$190.51 / sqft
Built in 1979Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven
FlooringVinyl
Exterior
Lot Size6,480 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820120200000
Lot Number11
SubdivisionBriorwood
Land UseResidential
Legal DescriptionBRIORWOOD ESTATES BLK 7/8049 LOT 11 INT202200036159 DD01312022 CO-DC 8049 007 01100 3008049 007
Census Tract012601
Assessed Land Value$70,000
Assessed Improvement Value$186,930
Assessment Year2025
Investor Tools
$304,000
Estimated Property Value
$142,505Estimated Mortgage Balance
$161,495Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,370
$256,930
2025
$70,000
$186,930
$256,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,370
$256,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$171,830
Yes
First
Jan 19, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,505
$161,495
53%
47%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,031/mo
+$941/mo
7.8%
12.4%