Last 24 Hours
$38,000
NAL Estimated Property Value1167 Road 5894, Cleveland, TX, 77327
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,841 sqft
Land Information
APNR269305
Lot Number2234
SubdivisionSanta Fe, Sec 13
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 13, BLOCK 36, LOT 2234, ACRES 0.1800
Census Tract700302
Assessed Land Value$35,730
Assessment Year2025
About this property
Spacious Lot, with lots of potential to build or bring in your manufactured home. All utilities available. Buyer to verify all information
Investor Tools
$38,000
Estimated Property Value
$33,767Estimated Mortgage Balance
$4,233Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$71/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$659
$35,730
2025
$35,730
N/A
$35,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$659
$35,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$35,550
No
First
Aug 7, 2023
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,767
$4,233
11%
89%
$214/mo
12.4%