Last 24 Hours
$92,000
NAL Estimated Property Value11684 Grand Pine Dr, Montgomery, TX, 77356
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.01 acres
Land Information
APN5380-14-00200
Lot Number2
SubdivisionGrand Harbor 14
Land UseResidential
Legal DescriptionS538014 - GRAND HARBOR 14, BLOCK 1, LOT 2, ACRES 1.008
Census Tract694303
Assessed Land Value$70,253
Assessment Year2025
About this property
Build your dream home on this one acre lot in the gated subdivision of Grand Harbor! Situated on a quiet street and overlooking a small pond, this lot is cleared and ready to build. Grand Harbor amenities include boat launch, tennis, baseball field, and neighborhood events. Adjacent lot is also for sale for a combined 2 acres! Montgomery schools.
Investor Tools
$92,000
Estimated Property Value
$685,570Estimated Mortgage Balance
$92,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$552 /month
Positive
Cash Flow Estimate:
$184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,138
$70,253
2025
$70,253
N/A
$70,253
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,138
$70,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Building Or Construction Loan
$350,000
No
First
Mar 6, 2025
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$685,570
N/A
0%
745%
$4,198/mo
12.4%