$728,000
NAL Estimated Property Value11688 Grand Pine Dr, Montgomery, TX, 77356
Off Market
Highlights
Interior
Exterior
Lot Size1.00 acres
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces4
Land Information
APN5380-14-00300
Lot Number3
SubdivisionGrand Harbor 14
Land UseResidential
Legal DescriptionS538014 - GRAND HARBOR 14, BLOCK 1, LOT 3, ACRES 1.0025
Census Tract694303
Assessed Land Value$69,869
Assessed Improvement Value$614,337
Assessment Year2025
About this property
Build your dream home on this one acre lot in the gated subdivision of Grand Harbor! Situated on a quiet cul-de-sac and overlooking a small pond, this lot is cleared and ready to build. Grand Harbor amenities include boat launch, tennis, baseball field, and neighborhood events. Adjacent lot is also for sale for a combined 2 acres! Montgomery schools.
Investor Tools
$728,000
Estimated Property Value
$755,888Estimated Mortgage Balance
$728,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,368 /month
Positive
Cash Flow Estimate:
$1,456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,136/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$684,206
2025
$69,869
$614,337
$684,206
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$684,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Va
$407,500
Yes
First
Dec 7, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$755,888
N/A
0%
104%
$5,037/mo
